The monthly payment is the advertisement — the total interest is the price. Annuity schedule, year by year, plus what an extra monthly payment actually saves. Runs in your browser, nothing leaves your device.
| Year | Principal | Interest | Balance |
|---|
P × r(1+r)n ÷ ((1+r)n − 1)go entirely to principal, shortening the scheduleAssumes a fixed rate and no fees, penalties, or early-repayment charges — real loan contracts often have all three. Not financial advice.